Skip to main content

Multifamily

Hearthstone Flats

5361 Everett St, Arvada, CO 80002

Listing Price: $3,800,000

Cap Rate
5.56%
Number of Units
22
GRM
9.41
Occupancy
95.0%
Price/Unit
$172,727
Price/Gross SF
$231.71
Gross SF
16,400

Investment Overview

Hearthstone Flats is a fully renovated apartment community in the heart of Arvada, just minutes from Olde Town Arvada, Arvada Market Place, and I-70. The property has been thoughtfully updated with new LVT flooring, modern kitchens and baths, stainless steel appliances, and upgraded interior finishes throughout, complemented by on-site laundry, off-street parking, and a quiet, park-like setting. With new roof, gutters, stairs, and sewer lines all installed within the past several years, the asset offers a turnkey physical plant with limited near-term capital needs. In-place rents remain well below surrounding renovated comparables, creating a clear path to meaningful NOI growth through natural lease turnover and strategic rent adjustments, without the execution risk of heavy renovation.

Investment Highlights

  • Fully renovated 22-unit asset with modern interiors and major system upgrades, offering a true turnkey investment with minimal near-term capital needs.
  • In-place rents below renovated comps, providing clear upside through lease turnover and rent growth without heavy renovation risk.
  • Prime Arvada location near Olde Town and I-70, benefiting from strong rental demand, suburban growth, and convenient access to major amenities.

Exclusively Listed By

Multifamily

Hearthstone Flats

Listing Price: $3,800,000

Cap Rate
5.56%
Number of Units
22
GRM
9.41
Occupancy
95.0%
Price/Unit
$172,727
Price/Gross SF
$231.71
Gross SF
16,400

Investment Highlights

  • Fully renovated 22-unit asset with modern interiors and major system upgrades, offering a true turnkey investment with minimal near-term capital needs.
  • In-place rents below renovated comps, providing clear upside through lease turnover and rent growth without heavy renovation risk.
  • Prime Arvada location near Olde Town and I-70, benefiting from strong rental demand, suburban growth, and convenient access to major amenities.

Investment Overview

Hearthstone Flats is a fully renovated apartment community in the heart of Arvada, just minutes from Olde Town Arvada, Arvada Market Place, and I-70. The property has been thoughtfully updated with new LVT flooring, modern kitchens and baths, stainless steel appliances, and upgraded interior finishes throughout, complemented by on-site laundry, off-street parking, and a quiet, park-like setting. With new roof, gutters, stairs, and sewer lines all installed within the past several years, the asset offers a turnkey physical plant with limited near-term capital needs. In-place rents remain well below surrounding renovated comparables, creating a clear path to meaningful NOI growth through natural lease turnover and strategic rent adjustments, without the execution risk of heavy renovation.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower