Skip to main content

Multifamily

Sunset Legacy Collection

1530 N Formosa Ave, Los Angeles, CA 90046

Listing Price: $3,550,000

Cap Rate
4.90%
Number of Units
10
GRM
13.86
Price/Unit
$355,000
Price/Gross SF
$433.03
Gross SF
8,198

Investment Overview

Marcus & Millichap is pleased to exclusively present 1530 N. Formosa Avenue—a 10-unit multifamily investment in prime West Hollywood featuring strong in-place income, an attractive unit mix, and long-term fixed financing through 2040.
1530 N. Formosa Avenue is a rare opportunity to acquire a 10-unit multifamily asset in the heart of West Hollywood with a financing profile and capital improvements that fundamentally de-risk the investment while preserving upside.
Offered at $3,550,000, the property is anchored by assumable financing at 3.74% fixed through 2040—providing a cost of capital advantage that is virtually impossible to achieve in today’s market. This below-market debt structure enhances cash flow from day one and creates long-term financial certainty.
Equally important, the asset has already undergone major capital improvements, including a Soft Story Seismic Retrofit, horizontal repiping, and a new roof—significantly reducing future capital expenditure risk and allowing new ownership to focus on income growth rather than infrastructure.
The property features a highly desirable mix of one- and two-bedroom units, catering to a broad and stable tenant base in a market defined by strong demand and limited supply. Positioned just moments from Sunset Boulevard and major employment and entertainment hubs, the asset benefits from consistent tenant demand and long-term rent growth.
This is not a heavy lift or speculative repositioning—this is a clean, stabilized asset with major systems already addressed and long-term debt in place, offering investors both immediate performance and future upside.
In a market where most acquisitions require either higher-cost debt or significant capital investment, 1530 N. Formosa delivers both financial advantage and operational clarity—a combination that is increasingly difficult to find in West Hollywood.

Investment Highlights

  • 3.74% FIXED RATE FINANCING 3.74% fixed through June 2027, then 2.50% + SOFR, currently projected to equal approximately 5.5% with expected declines over time.
  • MAJOR CAPITAL IMPROVEMENTS COMPLETED Soft story seismic retrofit, horizontal repipe and a new roof already completed—significantly reducing future capital expenditures and protecting downside.
  • PRIME LOS ANGELES LOCATION Positioned just off Sunset Boulevard in one of LA's most supply-constrained rental markets—consistent demand, strong rent growth, and long-term appreciation.
  • DESIRABLE UNIT MIX (1 & 2 BEDROOMS) Proven, highly rentable layouts appealing to a broad tenant base—driving stable occupancy and income consistency.
  • IMMEDIATE UPSIDE WITH CONTROLLED EXECUTION Capture rental upside through light interior upgrades without exposure to major renovation risk.

Exclusively Listed By

Financing By

Multifamily

Sunset Legacy Collection

Listing Price: $3,550,000

Cap Rate
4.90%
Number of Units
10
GRM
13.86
Price/Unit
$355,000
Price/Gross SF
$433.03
Gross SF
8,198

Investment Highlights

  • 3.74% FIXED RATE FINANCING 3.74% fixed through June 2027, then 2.50% + SOFR, currently projected to equal approximately 5.5% with expected declines over time.
  • MAJOR CAPITAL IMPROVEMENTS COMPLETED Soft story seismic retrofit, horizontal repipe and a new roof already completed—significantly reducing future capital expenditures and protecting downside.
  • PRIME LOS ANGELES LOCATION Positioned just off Sunset Boulevard in one of LA's most supply-constrained rental markets—consistent demand, strong rent growth, and long-term appreciation.
  • DESIRABLE UNIT MIX (1 & 2 BEDROOMS) Proven, highly rentable layouts appealing to a broad tenant base—driving stable occupancy and income consistency.
  • IMMEDIATE UPSIDE WITH CONTROLLED EXECUTION Capture rental upside through light interior upgrades without exposure to major renovation risk.

Investment Overview

Marcus & Millichap is pleased to exclusively present 1530 N. Formosa Avenue—a 10-unit multifamily investment in prime West Hollywood featuring strong in-place income, an attractive unit mix, and long-term fixed financing through 2040. 1530 N. Formosa Avenue is a rare opportunity to acquire a 10-unit multifamily asset in the heart of West Hollywood with a financing profile and capital improvements that fundamentally de-risk the investment while preserving upside. Offered at $3,550,000, the property is anchored by assumable financing at 3.74% fixed through 2040—providing a cost of capital advantage that is virtually impossible to achieve in today’s market. This below-market debt structure enhances cash flow from day one and creates long-term financial certainty. Equally important, the asset has already undergone major capital improvements, including a Soft Story Seismic Retrofit, horizontal repiping, and a new roof—significantly reducing future capital expenditure risk and allowing new ownership to focus on income growth rather than infrastructure. The property features a highly desirable mix of one- and two-bedroom units, catering to a broad and stable tenant base in a market defined by strong demand and limited supply. Positioned just moments from Sunset Boulevard and major employment and entertainment hubs, the asset benefits from consistent tenant demand and long-term rent growth. This is not a heavy lift or speculative repositioning—this is a clean, stabilized asset with major systems already addressed and long-term debt in place, offering investors both immediate performance and future upside. In a market where most acquisitions require either higher-cost debt or significant capital investment, 1530 N. Formosa delivers both financial advantage and operational clarity—a combination that is increasingly difficult to find in West Hollywood.

Exclusively Listed By

Financing By

MM Texture Background
MM Textured Background Lower