Skip to main content

Multifamily

Royal Terrace

306 Martha St, Euless, TX 76040

Listing Price: $9,495,000

Cap Rate
6.66%
Number of Units
120
GRM
7.03
Occupancy
96.7%
Price/Unit
$79,125
Price/Gross SF
$70.04
Gross SF
135,573

Investment Overview

Marcus & Millichap is pleased to present the exclusive listing of Royal Terrace, a 120-unit apartment community located in Euless, Texas. Built in 1964, the property offers investors a compelling combination of yield and upside, featuring a ~6.5% tax-adjusted cap rate, 10% pro forma cash-on-cash return, and 24% leveraged IRR. New ownership can complete the RUBS conversion to further reduce expenses while benefiting from over $1.5 million in recent capital improvements. Situated in the heart of the Mid-Cities, Royal Terrace enjoys exceptional connectivity to DFW Airport, major employers, and regional retail destinations, supporting long-term demand and sustained rent growth.

Investment Highlights

  • 6.5% cap rate and 10% cash-on-cash return offer strong investor yield
  • Complete RUBS conversion to lower expenses and grow NOI
  • $1.5M in upgrades minimize capital exposure and enhance tenant retention

Exclusively Listed By

Financing By

Multifamily

Royal Terrace

Listing Price: $9,495,000

Cap Rate
6.66%
Number of Units
120
GRM
7.03
Occupancy
96.7%
Price/Unit
$79,125
Price/Gross SF
$70.04
Gross SF
135,573

Investment Highlights

  • 6.5% cap rate and 10% cash-on-cash return offer strong investor yield
  • Complete RUBS conversion to lower expenses and grow NOI
  • $1.5M in upgrades minimize capital exposure and enhance tenant retention

Investment Overview

Marcus & Millichap is pleased to present the exclusive listing of Royal Terrace, a 120-unit apartment community located in Euless, Texas. Built in 1964, the property offers investors a compelling combination of yield and upside, featuring a ~6.5% tax-adjusted cap rate, 10% pro forma cash-on-cash return, and 24% leveraged IRR. New ownership can complete the RUBS conversion to further reduce expenses while benefiting from over $1.5 million in recent capital improvements. Situated in the heart of the Mid-Cities, Royal Terrace enjoys exceptional connectivity to DFW Airport, major employers, and regional retail destinations, supporting long-term demand and sustained rent growth.

Exclusively Listed By

Financing By

MM Texture Background
MM Textured Background Lower