Skip to main content

Multifamily

Adams St Portfolio

404 W Adams Rd, Macomb, IL 61455

Listing Price: $1,160,000

Cap Rate
7.33%
Number of Units
29
GRM
5.19
Occupancy
80.0%
Price/Unit
$40,000

Investment Overview

Marcus & Millichap is pleased to exclusively present a 29-unit apartment portfolio located in Macomb, Illinois. The property includes a unit mix of three (3) one-bedroom units, seven (7) two-bedroom units, eighteen (18) two-bedroom townhome units, and one (1) four-bedroom single family house.

The property has a walk score of 78 with it being just steps away from Western Illinois University’s main campus and a half mile from downtown Macomb. Western Illinois University consistently enrolls more than 7,000 students each year. With the university offering few rental options nearby, this property is in a prime location to attract students.

The property offers an investor the rare opportunity to immediately cash flow a portfolio of majority townhome style units at a low basis. A new owner is projected to grow NOI 50 percent in Pro Forma without significant improvements. Through this NOI growth, an investor’s projected Cash-on-Cash could reach 27 percent in Pro Forma.

Investment Highlights

  • $123 Rental Upside Per Unit
  • 12.14 Percent Pro Forma CAP
  • 27.58 Percent Pro Forma Cash-on-Cash
  • Steps from Western Illinois University's Main Campus

Exclusively Listed By

Broker of Record

  • Steven D. Weinstock

    Senior Vice President/Regional Manager

    (630) 570-2200

    License(s) IL: 471.011175

    Illinois

Multifamily

Adams St Portfolio

Listing Price: $1,160,000

Cap Rate
7.33%
Number of Units
29
GRM
5.19
Occupancy
80.0%
Price/Unit
$40,000

Investment Highlights

  • $123 Rental Upside Per Unit
  • 12.14 Percent Pro Forma CAP
  • 27.58 Percent Pro Forma Cash-on-Cash
  • Steps from Western Illinois University's Main Campus

Investment Overview

Marcus & Millichap is pleased to exclusively present a 29-unit apartment portfolio located in Macomb, Illinois. The property includes a unit mix of three (3) one-bedroom units, seven (7) two-bedroom units, eighteen (18) two-bedroom townhome units, and one (1) four-bedroom single family house. The property has a walk score of 78 with it being just steps away from Western Illinois University’s main campus and a half mile from downtown Macomb. Western Illinois University consistently enrolls more than 7,000 students each year. With the university offering few rental options nearby, this property is in a prime location to attract students. The property offers an investor the rare opportunity to immediately cash flow a portfolio of majority townhome style units at a low basis. A new owner is projected to grow NOI 50 percent in Pro Forma without significant improvements. Through this NOI growth, an investor’s projected Cash-on-Cash could reach 27 percent in Pro Forma.

Exclusively Listed By

Broker of Record

  • Steven D. Weinstock

    Senior Vice President/Regional Manager

    (630) 570-2200

    License(s): IL: 471.011175

    Illinois

MM Texture Background
MM Textured Background Lower