Skip to main content

Multifamily

Lynwood Knolls

812 Beelard Dr, Vacaville, CA 95687

Listing Price: $14,000,000

Cap Rate
5.19%
Number of Units
55
GRM
10.05
Occupancy
95.0%
Price/Unit
$254,545
Price/Gross SF
$356.83
Gross SF
39,234

Investment Overview

Marcus & Millichap is pleased to exclusively present Lynwood Knolls, a 55-unit garden-style apartment community in Vacaville, California, with attractive assumable financing and a clear path to NOI growth. Built in 1979, the property offers a desirable mix of one- and two-bedroom floor plans, with select units
already featuring in-unit washers and dryers.

The investment opportunity is highlighted by below-market rents and the ability to continue the washer and dryer retrofit program. Current average rents are approximately $1,966 per unit compared with projected market rents of approximately $2,111, providing approximately $95,700 of annual gross rent upside
before considering additional revenue opportunities. The property also benefits from an assumable approximately $7.68 million loan at a 3.33% interest rate, creating attractive going-in cash flow and debt coverage.

Lynwood Knolls is conveniently located near Interstate 80, major retail and employment centers, Vacaville Premium Outlets, NorthBay Health VacaValley Hospital, and numerous shopping and dining destinations.

Investment Highlights

  • Attractive assumable financing
  • Desirable unit mix of one- and two-bedrooms
  • Select units have washer and dryers
  • Conveniently located near Highway 80, entertainment options, and major shopping and employment centers
  • Onsite amenities including pool, fitness center, and laundry

Exclusively Listed By

Multifamily

Lynwood Knolls

Listing Price: $14,000,000

Cap Rate
5.19%
Number of Units
55
GRM
10.05
Occupancy
95.0%
Price/Unit
$254,545
Price/Gross SF
$356.83
Gross SF
39,234

Investment Highlights

  • Attractive assumable financing
  • Desirable unit mix of one- and two-bedrooms
  • Select units have washer and dryers
  • Conveniently located near Highway 80, entertainment options, and major shopping and employment centers
  • Onsite amenities including pool, fitness center, and laundry

Investment Overview

Marcus & Millichap is pleased to exclusively present Lynwood Knolls, a 55-unit garden-style apartment community in Vacaville, California, with attractive assumable financing and a clear path to NOI growth. Built in 1979, the property offers a desirable mix of one- and two-bedroom floor plans, with select units already featuring in-unit washers and dryers. The investment opportunity is highlighted by below-market rents and the ability to continue the washer and dryer retrofit program. Current average rents are approximately $1,966 per unit compared with projected market rents of approximately $2,111, providing approximately $95,700 of annual gross rent upside before considering additional revenue opportunities. The property also benefits from an assumable approximately $7.68 million loan at a 3.33% interest rate, creating attractive going-in cash flow and debt coverage. Lynwood Knolls is conveniently located near Interstate 80, major retail and employment centers, Vacaville Premium Outlets, NorthBay Health VacaValley Hospital, and numerous shopping and dining destinations.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower