Skip to main content

Multifamily

Panama Estates

13931 Hillsboro St, Houston, TX 77015

Listing Price: $1,100,000

Cap Rate
5.70%
Number of Units
21
GRM
5.62
Occupancy
91.0%
Price/Unit
$52,381

Investment Overview

Panama Estates is a well-maintained, 21-unit multifamily community located at 13931 Hillsboro Street in Cloverleaf. Built in 1984 and currently more than 90% occupied, the property offers stable in-place operations with convenient access to Interstate 10 and major East Houston employment centers. With additional room to improve rents and an attractive acquisition basis of approximately $52,000 per unit, the offering provides investors with a compelling combination of immediate cash flow, desirable vintage, and attainable upside.

Investment Highlights

  • Attractive $52,000-Per-Unit Basis — A compelling entry point that positions investors well below replacement cost and supports a favorable long-term investment basis.
  • Stable Occupancy with Rent Upside — Occupancy above 90% provides dependable in-place revenue, while below-market rents offer a clear opportunity to increase income over time.
  • Desirable 1984 Vintage and Accessible Location — Well-maintained 1980s construction and convenient access to I10 strengthen the property's competitive position within the Cloverleaf submarket

Exclusively Listed By

Multifamily

Panama Estates

Listing Price: $1,100,000

Cap Rate
5.70%
Number of Units
21
GRM
5.62
Occupancy
91.0%
Price/Unit
$52,381

Investment Highlights

  • Attractive $52,000-Per-Unit Basis — A compelling entry point that positions investors well below replacement cost and supports a favorable long-term investment basis.
  • Stable Occupancy with Rent Upside — Occupancy above 90% provides dependable in-place revenue, while below-market rents offer a clear opportunity to increase income over time.
  • Desirable 1984 Vintage and Accessible Location — Well-maintained 1980s construction and convenient access to I10 strengthen the property's competitive position within the Cloverleaf submarket

Investment Overview

Panama Estates is a well-maintained, 21-unit multifamily community located at 13931 Hillsboro Street in Cloverleaf. Built in 1984 and currently more than 90% occupied, the property offers stable in-place operations with convenient access to Interstate 10 and major East Houston employment centers. With additional room to improve rents and an attractive acquisition basis of approximately $52,000 per unit, the offering provides investors with a compelling combination of immediate cash flow, desirable vintage, and attainable upside.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower