Skip to main content

Multifamily

5410 W 3rd Pl

5410 W 3rd Pl, Lakewood, CO 80226

Listing Price: $825,000

Cap Rate
5.36%
Number of Units
4
GRM
10.74
Occupancy
97.0%
Price/Unit
$206,250
Price/Gross SF
$266.13
Gross SF
3,100

Investment Overview

5410 W 3rd Pl is a stabilized four-unit multifamily property in Lakewood, Colorado, offering immediate cash flow and strong rent growth potential. The asset is priced at a 5.36% current cap rate with projected expansion to 6.68% in Year One, driven by rent normalization rather than renovations. Current NOI of $44,213 is projected to increase to $55,092, representing approximately 25% growth through loss-to-lease burnoff. The property features a 100% two-bedroom unit mix with average rents of $1,300 compared to modeled market rents of $1,600, providing a clear path to increased revenue. Located in a mature West Denver rental corridor with strong commuter access and limited multifamily supply, the property offers stable income, near-term yield growth, and long-term appreciation potential.

Investment Highlights

  • 100% TWO-BEDROOM UNIT MIX WITH PROVEN RENT DEMAND
  • ORGANIC NOI GROWTH THROUGH RENT NORMALIZATION
  • STABILIZED FOUR-UNIT ASSET WITH IMMEDIATE YIELD EXPANSION

Exclusively Listed By

Multifamily

5410 W 3rd Pl

Listing Price: $825,000

Cap Rate
5.36%
Number of Units
4
GRM
10.74
Occupancy
97.0%
Price/Unit
$206,250
Price/Gross SF
$266.13
Gross SF
3,100

Investment Highlights

  • 100% TWO-BEDROOM UNIT MIX WITH PROVEN RENT DEMAND
  • ORGANIC NOI GROWTH THROUGH RENT NORMALIZATION
  • STABILIZED FOUR-UNIT ASSET WITH IMMEDIATE YIELD EXPANSION

Investment Overview

5410 W 3rd Pl is a stabilized four-unit multifamily property in Lakewood, Colorado, offering immediate cash flow and strong rent growth potential. The asset is priced at a 5.36% current cap rate with projected expansion to 6.68% in Year One, driven by rent normalization rather than renovations. Current NOI of $44,213 is projected to increase to $55,092, representing approximately 25% growth through loss-to-lease burnoff. The property features a 100% two-bedroom unit mix with average rents of $1,300 compared to modeled market rents of $1,600, providing a clear path to increased revenue. Located in a mature West Denver rental corridor with strong commuter access and limited multifamily supply, the property offers stable income, near-term yield growth, and long-term appreciation potential.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower