Skip to main content

Multifamily

Riverside Terrace

14081 58th Ave S, Tukwila, WA 98168

Listing Price: $3,025,000

Cap Rate
5.63%
Number of Units
13
GRM
9.37
Occupancy
95.0%
Price/Unit
$232,692
Price/Gross SF
$243.17
Gross SF
12,440

Investment Overview

Riverside Terrace presents a compelling opportunity for investors seeking both stable in-place income and meaningful upside potential. After acquiring the property in 2015, current ownership completed interior and exterior renovations, leaving the asset in excellent condition and competitive within the submarket. The property currently generates strong returns with rents that remain well-positioned for further growth.
Significant upside exists through an additional targeted interior renovation program. Updating kitchens and bathrooms with modern finishes such as stone countertops, upgraded vanity packages, and installing luxury vinyl plank flooring throughout could support rental premiums of up to 23% above current levels, averaging an additional $379 per unit per month. Ancillary income can also be increased by enhancing the utility bill-back program and capturing additional parking revenue. Together, these improvements could drive Net Operating Income growth of approximately 36%, substantially boosting both cash flow and long-term equity value.
Beyond operational upside, Riverside Terrace also benefits from a large 0.94-acre HDR-zoned site, providing a unique opportunity for expansion or redevelopment. The existing site layout allows for the addition of an 8-unit building in the underutilized green space, increasing total unit count to 21. Alternatively, investors may explore a full redevelopment, with zoning permitting the construction of approximately 30 new units.
Riverside Terrace combines immediate income, proven durability, and multiple paths for future value creation, making it an attractive acquisition for both cash flow-focused and growth-oriented investors.

Investment Highlights

  • Well-Maintained Property Last Renovated in 2015 with Opportunity for Additional Light Renovations to Increase NOI by 36%
  • 10 of 13 Units are Large 2BD/1.5BTH Over 1,000 SF
  • Site Allows for Additional 8 Units or Future 30 Unit Redevelopment

Exclusively Listed By

Multifamily

Riverside Terrace

Listing Price: $3,025,000

Cap Rate
5.63%
Number of Units
13
GRM
9.37
Occupancy
95.0%
Price/Unit
$232,692
Price/Gross SF
$243.17
Gross SF
12,440

Investment Highlights

  • Well-Maintained Property Last Renovated in 2015 with Opportunity for Additional Light Renovations to Increase NOI by 36%
  • 10 of 13 Units are Large 2BD/1.5BTH Over 1,000 SF
  • Site Allows for Additional 8 Units or Future 30 Unit Redevelopment

Investment Overview

Riverside Terrace presents a compelling opportunity for investors seeking both stable in-place income and meaningful upside potential. After acquiring the property in 2015, current ownership completed interior and exterior renovations, leaving the asset in excellent condition and competitive within the submarket. The property currently generates strong returns with rents that remain well-positioned for further growth. Significant upside exists through an additional targeted interior renovation program. Updating kitchens and bathrooms with modern finishes such as stone countertops, upgraded vanity packages, and installing luxury vinyl plank flooring throughout could support rental premiums of up to 23% above current levels, averaging an additional $379 per unit per month. Ancillary income can also be increased by enhancing the utility bill-back program and capturing additional parking revenue. Together, these improvements could drive Net Operating Income growth of approximately 36%, substantially boosting both cash flow and long-term equity value. Beyond operational upside, Riverside Terrace also benefits from a large 0.94-acre HDR-zoned site, providing a unique opportunity for expansion or redevelopment. The existing site layout allows for the addition of an 8-unit building in the underutilized green space, increasing total unit count to 21. Alternatively, investors may explore a full redevelopment, with zoning permitting the construction of approximately 30 new units. Riverside Terrace combines immediate income, proven durability, and multiple paths for future value creation, making it an attractive acquisition for both cash flow-focused and growth-oriented investors.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower