Skip to main content

Multifamily

Stateside Flats

210 Bethel St NE, Olympia, WA 98506

Listing Price: $5,200,000

Cap Rate
6.36%
Number of Units
27
GRM
11.09
Occupancy
97.5%
Price/Unit
$192,593
Price/Gross SF
$280.94
Gross SF
18,509

Investment Overview

Built in 1970 and fully revitalized in 2022, Stateside Flats is a twenty-seven-unit community located just east of Downtown Olympia. Its walking distance from the Capitol Campus and proximity to major arterials make Stateside Flats a perfectly situated property in a location driven by stable economic factors and strong rental demand. From a tenant’s perspective, newly renovated one- and two-bedroom units in a walkable neighborhood, combined with a beautiful courtyard and amenities, make Stateside Flats an excellent place to call home.

Stateside Flats consists of twenty-two one-bedroom, one-bathroom units averaging ±598 square feet, and five two-bedroom, one-bathroom units averaging ±859 square feet. Each unit features a kitchen and living room separate from the large kitchen. At a purchase price of $5,200,000, Stateside Flats offers a great value to a buyer at $192,593 per unit, and an in place 6.36% cap rate. An incoming investor can steadily increase rents without making any major capital improvements and easily achieve a 10% annual return.

Investment Highlights

  • Interior and exterior renovations and roof completed in 2022
  • 87/100 Walk Score, 83/100 Bike Score
  • Stabilized current cash flows with low/no cost upside

Exclusively Listed By

Multifamily

Stateside Flats

Listing Price: $5,200,000

Cap Rate
6.36%
Number of Units
27
GRM
11.09
Occupancy
97.5%
Price/Unit
$192,593
Price/Gross SF
$280.94
Gross SF
18,509

Investment Highlights

  • Interior and exterior renovations and roof completed in 2022
  • 87/100 Walk Score, 83/100 Bike Score
  • Stabilized current cash flows with low/no cost upside

Investment Overview

Built in 1970 and fully revitalized in 2022, Stateside Flats is a twenty-seven-unit community located just east of Downtown Olympia. Its walking distance from the Capitol Campus and proximity to major arterials make Stateside Flats a perfectly situated property in a location driven by stable economic factors and strong rental demand. From a tenant’s perspective, newly renovated one- and two-bedroom units in a walkable neighborhood, combined with a beautiful courtyard and amenities, make Stateside Flats an excellent place to call home. Stateside Flats consists of twenty-two one-bedroom, one-bathroom units averaging ±598 square feet, and five two-bedroom, one-bathroom units averaging ±859 square feet. Each unit features a kitchen and living room separate from the large kitchen. At a purchase price of $5,200,000, Stateside Flats offers a great value to a buyer at $192,593 per unit, and an in place 6.36% cap rate. An incoming investor can steadily increase rents without making any major capital improvements and easily achieve a 10% annual return.

Exclusively Listed By

MM Texture Background
MM Textured Background Lower