Skip to main content

Mobile Home Park

Pine Meadows Community

50 Pine Meadow Rd, Heber Springs, AR 72543

Listing Price: $620,000

Cap Rate
6.50%
Number of Spaces
31
Lot Size
17.85 acres
Occupancy
74.2%
Price/Space
$20,000
Spaces/Acre
1.74
Year Built
1980

Investment Overview

The Esterson MHC Team is pleased to present Pine Meadows Community, a value-add investment opportunity consisting of 31 total units with significant upside. Pine Meadows Community is located 13 minutes from the nearest Walmart. Heber Springs, AR is an attractive location for permanent residents and tourists. The local public school system is in the top 10% of the state according to publicschoolreview.com, and greatschools.org ranks the elementary and middle schools at 8/10 and the high school at 7/10. Tourism is centered around Greers Ferry Lake, one of the most popular lakes in the state, and the Little Red River, which is an internationally known angling destination. With median home prices of $163k and only 1.3% vacancy in apartments and houses, there is a clear need for affordable housing. The community has 31 total units with 28 MH lots and 3 RV lots. Currently, there are 22 tenant owned mobile homes (TOH), 1 tenant owned RV, 2 vacant RV lots, and 6 vacant MH lots. The lot rental rate is $245 per month for MH and RV. Pine Meadows Community is a year-round, all-ages community that is serviced by public water, septic, and public electricity. Water and electric are billed directly to tenants. Trash is serviced by curbside bins and also billed directly to tenants. The park pays for septic maintenance. The roads are gravel and in average condition. We are asking investors to submit offers at or above $620,000. At list price, an investor can enter at roughly a 6.5% CAP rate and can achieve a 14.3% pro forma CAP rate and 23.6% pro forma cash on cash by reaching $350 lot rents and infilling 8 vacant lots. This will allow for an exit of roughly $1,180,000 modeled on a 7.5% CAP rate.

Investment Highlights

  • Public water billed directly to tenants
  • Achievable pro forma CAP rate of 14.3%
  • Achievable pro forma cash on cash of 23.6%

Exclusively Listed By

Broker of Record

  • Anne Williams

    First Vice President Investments

    (901) 620-3600

    License(s) AR: PB00066390

    Arkansas

Mobile Home Park

Pine Meadows Community

Listing Price: $620,000

Cap Rate
6.50%
Number of Spaces
31
Lot Size
17.85 acres
Occupancy
74.2%
Price/Space
$20,000
Spaces/Acre
1.74
Year Built
1980

Investment Highlights

  • Public water billed directly to tenants
  • Achievable pro forma CAP rate of 14.3%
  • Achievable pro forma cash on cash of 23.6%

Investment Overview

The Esterson MHC Team is pleased to present Pine Meadows Community, a value-add investment opportunity consisting of 31 total units with significant upside. Pine Meadows Community is located 13 minutes from the nearest Walmart. Heber Springs, AR is an attractive location for permanent residents and tourists. The local public school system is in the top 10% of the state according to publicschoolreview.com, and greatschools.org ranks the elementary and middle schools at 8/10 and the high school at 7/10. Tourism is centered around Greers Ferry Lake, one of the most popular lakes in the state, and the Little Red River, which is an internationally known angling destination. With median home prices of $163k and only 1.3% vacancy in apartments and houses, there is a clear need for affordable housing. The community has 31 total units with 28 MH lots and 3 RV lots. Currently, there are 22 tenant owned mobile homes (TOH), 1 tenant owned RV, 2 vacant RV lots, and 6 vacant MH lots. The lot rental rate is $245 per month for MH and RV. Pine Meadows Community is a year-round, all-ages community that is serviced by public water, septic, and public electricity. Water and electric are billed directly to tenants. Trash is serviced by curbside bins and also billed directly to tenants. The park pays for septic maintenance. The roads are gravel and in average condition. We are asking investors to submit offers at or above $620,000. At list price, an investor can enter at roughly a 6.5% CAP rate and can achieve a 14.3% pro forma CAP rate and 23.6% pro forma cash on cash by reaching $350 lot rents and infilling 8 vacant lots. This will allow for an exit of roughly $1,180,000 modeled on a 7.5% CAP rate.

Exclusively Listed By

Broker of Record

  • Anne Williams

    First Vice President Investments

    (901) 620-3600

    License(s): AR: PB00066390

    Arkansas

MM Texture Background
MM Textured Background Lower